Ventes/Sales 216,831 100%
Coûts des marchandises/Cost of goods 8,255 4%
Profit brut/Gross profit 208,576 96%
Coûts d'opération/Total expenses 151,918 70%
Revenus discrétionnaires du vendeur/Seller's discreditionnary earning(RDV/SDE) $56,658 26%
Charges Charges
Loyer/Rent 52,000 24.0% Salaires/Salaries 37,258 17.2%
Frais loyer/Rent fees - 0.0% Avantages/Benefits - 0.0%
Taxes 9,704 4.5% Services pro/ P. fees - 0.0%
Permis/Permits 0.0% Frais banc/Bank fees - 0.0%
Électricité/Electricity 9,004 4.2% Cartes crédit/Credit 4,005 1.8%
Gaz/Gas 2,841 1.3% Chauffage/Heating - 0.0%
Assurance/Insurance 3,096 1.4% Royautés 0.0%
Buanderie/Laundry 5,000 2.3% Entretien immeuble,déneigement,gazon,vidanges, panneau incendie,ect. 3,900 1.8%
Téléphone/Telephone 0.0%
Location/Rental - 0.0%
Frais bureau/Office fees 0.0%
Publicité/Ads 9,134 4.2%
Entretien/Maint. 3,790 1.7%
Commissions Dép + PH 12,186 5.6%
Total $151,918 70%